Split View: 파이낸스: ISA IRP ETF 자동화 워크플로우 2026

"""Compare after-tax returns between ISA and regular accounts."""


def compare_tax_effect(
    investment: int,
    annual_return: float,
    years: int,
    isa_type: str = "general",  # "general" or "disadvantaged"
) -> dict:
    """Compare after-tax returns between ISA and regular accounts.

    Args:
        investment: Annual investment amount (KRW)
        annual_return: Annual return rate (e.g., 0.08)
        years: Investment period (years)
        isa_type: ISA type ("general": General/Brokerage, "disadvantaged": Low-Income)
    """
    # ISA tax-free limit
    tax_free_limit = 2_000_000 if isa_type == "general" else 4_000_000
    isa_excess_tax_rate = 0.099  # 9.9% flat rate

    # Regular account dividend income tax
    normal_tax_rate = 0.154  # 15.4%

    # ISA account (tax-free + flat rate)
    isa_total_invested = 0
    isa_balance = 0
    for year in range(1, years + 1):
        isa_total_invested += investment
        isa_balance = (isa_balance + investment) * (1 + annual_return)

    isa_total_profit = isa_balance - isa_total_invested

    if isa_total_profit <= tax_free_limit:
        isa_tax = 0
    else:
        isa_tax = int((isa_total_profit - tax_free_limit) * isa_excess_tax_rate)

    isa_after_tax = isa_balance - isa_tax

    # Regular account (15.4% tax on annual profits)
    normal_balance = 0
    normal_total_tax = 0
    for year in range(1, years + 1):
        normal_balance += investment
        yearly_profit = normal_balance * annual_return
        yearly_tax = int(yearly_profit * normal_tax_rate)
        normal_total_tax += yearly_tax
        normal_balance = normal_balance + yearly_profit - yearly_tax

    tax_saving = normal_total_tax - isa_tax

    return {
        "Investment Period": f"{years} years",
        "Total Invested": f"₩{isa_total_invested:,}",
        "ISA Maturity Amount": f"₩{int(isa_after_tax):,}",
        "ISA Tax Paid": f"₩{isa_tax:,}",
        "Regular Account Maturity": f"₩{int(normal_balance):,}",
        "Regular Account Tax Paid": f"₩{normal_total_tax:,}",
        "Tax Savings": f"₩{tax_saving:,}",
        "Return Difference": f"₩{int(isa_after_tax - normal_balance):,}",
    }


# Scenario: 20M KRW annual investment, 8% annual return, 3 years
result = compare_tax_effect(
    investment=20_000_000,
    annual_return=0.08,
    years=3,
    isa_type="general",
)

print("=== ISA vs Regular Account Comparison ===")
for key, value in result.items():
    print(f"  {key}: {value}")

# Integrated asset allocation settings
investor:
  name: 'Kim Youngju'
  annual_salary: 60_000_000
  tax_deduction_rate: 0.132 # Over 55M KRW -> 13.2%

accounts:
  isa:
    type: 'Brokerage'
    annual_contribution: 20_000_000 # 20M KRW/year
    tax_free_limit: 2_000_000
    # Assets for ISA: dividend + growth + theme
    holdings:
      - ticker: 'TIGER US S&P500'
        weight: 0.35
        role: 'Core - US market'
      - ticker: 'KODEX 200'
        weight: 0.15
        role: 'Core - Korean market'
      - ticker: 'TIGER Semiconductor'
        weight: 0.15
        role: 'Satellite - Semiconductor'
      - ticker: 'TIGER US Dividend Dow Jones'
        weight: 0.15
        role: 'Satellite - Dividend'
      - ticker: 'KODEX Secondary Battery Industry'
        weight: 0.10
        role: 'Satellite - Secondary battery'
      - ticker: 'TIGER Gold & Silver Futures (H)'
        weight: 0.10
        role: 'Satellite - Gold'

  irp:
    annual_contribution: 9_000_000 # 9M KRW/year (tax deduction limit)
    tax_deduction: 1_188_000 # 9M x 13.2%
    risk_asset_limit: 0.70
    # Assets for IRP: overseas index + bonds (maximize tax deferral)
    holdings:
      risk_assets: # Within 70%
        - ticker: 'TIGER US S&P500'
          weight: 0.35
          role: 'Core - US market (dividend tax deferral)'
        - ticker: 'TIGER US NASDAQ100'
          weight: 0.20
          role: 'Core - Tech stock growth'
        - ticker: 'KODEX 200'
          weight: 0.15
          role: 'Core - Korean market'
      safe_assets: # At least 30%
        - ticker: 'KODEX Composite Bond (AA- and above) Active'
          weight: 0.15
          role: 'Safe asset - Domestic bonds'
        - ticker: 'TIGER US Treasury 10Y Futures'
          weight: 0.15
          role: 'Safe asset - US bonds'

  general:
    # Additional investments beyond the two accounts above
    holdings:
      - ticker: 'TIGER US S&P500'
        weight: 0.50
      - ticker: 'KODEX 200'
        weight: 0.30
      - ticker: 'TIGER US Treasury 10Y Futures'
        weight: 0.20

"""ISA/IRP annual workflow automated alerts."""
from datetime import date


ANNUAL_TASKS = [
    {
        "month": 1,
        "tasks": [
            "Establish ISA annual contribution plan (1.67M KRW/month or lump sum)",
            "Establish IRP annual contribution plan (750K KRW/month or lump sum)",
            "Verify previous year tax deduction amount (year-end settlement reflection)",
            "Core ETF scheduled rebalancing",
        ],
    },
    {
        "month": 3,
        "tasks": [
            "Verify ISA Q1 contributions (target: 5M KRW cumulative)",
            "Verify IRP Q1 contributions (target: 2.25M KRW cumulative)",
            "ISA portfolio rebalancing (if drift exceeds 5%)",
        ],
    },
    {
        "month": 4,
        "tasks": [
            "Satellite ETF quarterly performance review",
            "Verify IRP risky asset ratio (within 70%)",
        ],
    },
    {
        "month": 6,
        "tasks": [
            "Verify ISA H1 cumulative contributions (target: 10M KRW)",
            "Verify IRP H1 cumulative contributions (target: 4.5M KRW)",
            "Full portfolio mid-year review",
        ],
    },
    {
        "month": 7,
        "tasks": [
            "Core ETF scheduled rebalancing (semi-annual)",
            "Satellite ETF quarterly performance review",
        ],
    },
    {
        "month": 10,
        "tasks": [
            "Check ISA annual contribution remaining amount",
            "Check IRP tax deduction limit remaining",
            "Plan contribution completion by year-end",
            "Satellite ETF quarterly review + next year strategy development",
        ],
    },
    {
        "month": 11,
        "tasks": [
            "Additional IRP contribution if below tax deduction limit",
            "Additional ISA contribution if below annual limit",
            "Utilize overseas ETF capital gains 2.5M KRW deduction (review year-end sales)",
        ],
    },
    {
        "month": 12,
        "tasks": [
            "Confirm ISA, IRP contributions completed by 12/31",
            "Summarize annual investment performance",
            "Develop next year asset allocation strategy",
            "If ISA 3-year maturity is approaching, decide on extension/termination",
        ],
    },
]


def get_current_tasks() -> list:
    """Return the task list for the current month."""
    current_month = date.today().month
    for item in ANNUAL_TASKS:
        if item["month"] == current_month:
            return item["tasks"]
    return ["No scheduled tasks this month. Perform drift monitoring only."]


def get_contribution_status(
    isa_ytd: int,
    irp_ytd: int,
    isa_annual_target: int = 20_000_000,
    irp_annual_target: int = 9_000_000,
) -> dict:
    """Check annual contribution progress."""
    today = date.today()
    year_progress = today.timetuple().tm_yday / 365

    return {
        "ISA": {
            "YTD Contributions": f"₩{isa_ytd:,}",
            "Annual Target": f"₩{isa_annual_target:,}",
            "Achievement Rate": f"{isa_ytd / isa_annual_target * 100:.1f}%",
            "Year Progress": f"{year_progress * 100:.1f}%",
            "Status": "On Track" if isa_ytd / isa_annual_target >= year_progress * 0.8 else "Behind Schedule",
        },
        "IRP": {
            "YTD Contributions": f"₩{irp_ytd:,}",
            "Annual Target": f"₩{irp_annual_target:,}",
            "Achievement Rate": f"{irp_ytd / irp_annual_target * 100:.1f}%",
            "Expected Tax Deduction": f"₩{int(min(irp_ytd, irp_annual_target) * 0.132):,}",
            "Status": "On Track" if irp_ytd / irp_annual_target >= year_progress * 0.8 else "Behind Schedule",
        },
    }


# Execution example
print("=== March Tasks ===")
for task in get_current_tasks():
    print(f"  - {task}")

print("\n=== Contribution Status ===")
status = get_contribution_status(isa_ytd=4_000_000, irp_ytd=1_500_000)
for account, info in status.items():
    print(f"\n{account}:")
    for key, value in info.items():
        print(f"  {key}: {value}")

"""Special logic for ISA account rebalancing."""


def isa_rebalance_check(
    holdings: dict,
    targets: dict,
    total_value: int,
    tax_free_used: int,
    tax_free_limit: int = 2_000_000,
) -> dict:
    """Check ISA account rebalancing feasibility and tax impact.

    Args:
        holdings: {code: {"value": current_value, "cost": purchase_cost}}
        targets: {code: target_weight}
        total_value: Total account balance
        tax_free_used: Tax-free limit already used (KRW)
        tax_free_limit: Tax-free limit (KRW)
    """
    trades = []
    total_realized_gain = 0

    for code, target_weight in targets.items():
        holding = holdings.get(code, {"value": 0, "cost": 0})
        current_weight = holding["value"] / total_value if total_value > 0 else 0
        diff_weight = target_weight - current_weight

        if abs(diff_weight) < 0.02:  # Ignore deviation under 2%
            continue

        trade_amount = int(total_value * abs(diff_weight))
        action = "BUY" if diff_weight > 0 else "SELL"

        # Calculate realized gains on sell
        realized_gain = 0
        if action == "SELL" and holding["value"] > holding["cost"]:
            gain_ratio = (holding["value"] - holding["cost"]) / holding["value"]
            realized_gain = int(trade_amount * gain_ratio)
            total_realized_gain += realized_gain

        trades.append({
            "code": code,
            "action": action,
            "amount": trade_amount,
            "realized_gain": realized_gain,
        })

    # Check tax-free limit
    remaining_tax_free = tax_free_limit - tax_free_used
    taxable_gain = max(0, total_realized_gain - remaining_tax_free)
    tax_on_excess = int(taxable_gain * 0.099)  # 9.9% flat rate

    return {
        "trades": trades,
        "total_realized_gain": total_realized_gain,
        "remaining_tax_free": remaining_tax_free,
        "taxable_gain": taxable_gain,
        "estimated_tax": tax_on_excess,
        "recommendation": (
            "Rebalancing executable (within tax-free limit)"
            if taxable_gain == 0
            else f"Tax-free limit exceeded: 9.9% tax on ₩{taxable_gain:,} (₩{tax_on_excess:,})"
        ),
    }


# Usage example
result = isa_rebalance_check(
    holdings={
        "360750": {"value": 8_000_000, "cost": 6_500_000},
        "069500": {"value": 3_000_000, "cost": 2_800_000},
        "091230": {"value": 4_000_000, "cost": 3_200_000},
    },
    targets={"360750": 0.40, "069500": 0.20, "091230": 0.20},
    total_value=15_000_000,
    tax_free_used=500_000,
)

print("=== ISA Rebalancing Check ===")
print(f"Expected realized gains: ₩{result['total_realized_gain']:,}")
print(f"Remaining tax-free limit: ₩{result['remaining_tax_free']:,}")
print(f"Verdict: {result['recommendation']}")

"""IRP account rebalancing with risky asset ratio verification."""

# Asset classification criteria
RISK_ASSET_CODES = {"360750", "133690", "069500", "091230", "305720"}
SAFE_ASSET_CODES = {"443160", "305080", "304660"}


def irp_risk_check(
    holdings: dict,
    max_risk_ratio: float = 0.70,
) -> dict:
    """Check the risky asset ratio of the IRP portfolio."""
    risk_value = sum(
        h["value_krw"] for code, h in holdings.items()
        if code in RISK_ASSET_CODES
    )
    safe_value = sum(
        h["value_krw"] for code, h in holdings.items()
        if code in SAFE_ASSET_CODES
    )
    total = risk_value + safe_value

    risk_ratio = risk_value / total if total > 0 else 0
    safe_ratio = safe_value / total if total > 0 else 0

    compliant = risk_ratio <= max_risk_ratio

    return {
        "total_value": f"₩{total:,}",
        "risk_assets": f"₩{risk_value:,} ({risk_ratio*100:.1f}%)",
        "safe_assets": f"₩{safe_value:,} ({safe_ratio*100:.1f}%)",
        "risk_limit": f"{max_risk_ratio*100:.0f}%",
        "compliant": compliant,
        "action": (
            "Risky asset ratio within limits"
            if compliant
            else f"Risky asset ratio exceeded: {risk_ratio*100:.1f}% > {max_risk_ratio*100:.0f}%. "
                 f"Need to convert ₩{int(risk_value - total * max_risk_ratio):,} to safe assets."
        ),
    }


# Usage example
irp_result = irp_risk_check({
    "360750": {"value_krw": 3_500_000},  # S&P500 (risky)
    "133690": {"value_krw": 1_800_000},  # NASDAQ100 (risky)
    "069500": {"value_krw": 1_200_000},  # KODEX200 (risky)
    "443160": {"value_krw": 1_500_000},  # Composite Bond (safe)
    "305080": {"value_krw": 1_000_000},  # US Treasury 10Y (safe)
})

print("=== IRP Risky Asset Ratio Check ===")
for key, value in irp_result.items():
    print(f"  {key}: {value}")

1. Contribute 3-9M KRW annually to IRP (maximize tax deduction)
   - Tax deduction effect: Immediate 13.2-16.5% guaranteed return
   - Note: Cannot withdraw until age 55 (liquidity constraint)

2. Contribute up to 20M KRW annually to ISA
   - Can include funds needed within 3 years
   - Tax-free 2-4M KRW + 9.9% flat rate on excess

3. Regular account
   - Amounts exceeding ISA/IRP limits
   - Funds requiring liquidity

"""Calculate tax benefits when transferring ISA maturity to IRP."""


def isa_to_irp_benefit(
    isa_balance: int,
    max_additional_deduction: int = 3_000_000,
    tax_rate: float = 0.132,
) -> dict:
    """Calculate additional tax deduction when transferring ISA maturity to IRP."""
    eligible_amount = min(isa_balance, isa_balance)  # Assume full transfer
    deduction_base = min(int(eligible_amount * 0.1), max_additional_deduction)
    additional_tax_saving = int(deduction_base * tax_rate)

    return {
        "ISA Maturity Balance": f"₩{isa_balance:,}",
        "IRP Transfer Amount": f"₩{eligible_amount:,}",
        "Additional Deduction Base": f"₩{deduction_base:,}",
        "Additional Tax Savings": f"₩{additional_tax_saving:,}",
        "Note": "Transfer is separate from the existing IRP annual contribution limit (18M KRW)",
    }


result = isa_to_irp_benefit(isa_balance=30_000_000)
print("=== ISA to IRP Transfer Benefits ===")
for key, value in result.items():
    print(f"  {key}: {value}")

┌─────────────────────────────────────────────────────┐
│                 GitHub Actions (Scheduler)            │
│  Every Monday 09:00 KST -> Drift check               │
│  First business day of quarter -> Scheduled rebalance │
│  1st of each month -> Contribution status check       │
└────────────────┬────────────────────────────────────┘
                 │
                 ▼
┌─────────────────────────────────────────────────────┐
│              Python Rebalancing Engine                │
│  1. Query ISA/IRP/general account balances via API    │
│  2. Compare YAML config with current weights          │
│  3. Determine rebalancing needs per account           │
│     - ISA: Check tax-free limit                       │
│     - IRP: Check 70% risky asset limit                │
│  4. Generate trade orders (dry-run)                   │
└────────────────┬────────────────────────────────────┘
                 │
                 ▼
┌─────────────────────────────────────────────────────┐
│              Notifications (Slack / KakaoTalk)        │
│  - When rebalancing needed: trade details + cost est  │
│  - When contributions behind: remaining + recommended │
│  - Tax deduction deadline approaching: Nov-Dec alert  │
└─────────────────────────────────────────────────────┘